UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
__________________________
FORM 8-K
__________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 5, 2015
__________________________
FLUIDIGM CORPORATION
(Exact name of registrant as specified in its charter)
__________________________
Delaware | 001-34180 | 77-0513190 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
7000 Shoreline Court, Suite 100
South San Francisco, California 94080
(Address of principal executive offices, including zip code)
(650) 266-6000
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
On February 5, 2015, Fluidigm Corporation issued a press release reporting its financial results for the fourth quarter and full year ended December 31, 2014. A copy of the press release is furnished herewith as Exhibit 99.1.
Item 9.01 | Financial Statements and Exhibits |
(d) Exhibits.
Exhibit No. | Description | |
99.1 | Fluidigm Corporation Press Release dated February 5, 2015 | |
The information furnished in this Current Report under Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FLUIDIGM CORPORATION | ||||||
Date: February 5, 2015 | By: | /s/ Vikram Jog | ||||
Vikram Jog Chief Financial Officer | ||||||
EXHIBIT INDEX
Exhibit No. | Description | |
99.1 | Fluidigm Corporation Press Release dated February 5, 2015 | |
Exhibit 99.1
FLUIDIGM REPORTS Q4 AND FULL YEAR 2014 FINANCIAL RESULTS
2014 organic revenue growth of 35% year-over-year
SOUTH SAN FRANCISCO, Calif. - February 5, 2015 - Fluidigm Corporation (NASDAQ:FLDM) today announced its financial results for the fourth quarter and full year ended December 31, 2014.
Total revenue for the fourth quarter of 2014 was $33.5 million, an increase of 60% from $20.9 million in the fourth quarter of 2013. Organic revenue for the fourth quarter of 2014 (excluding revenue attributable to the DVS Sciences acquisition, comprised of the CyTOF® 2 system and proteomics analytical consumables) was $25.2 million, an increase of 21% from $20.9 million in the fourth quarter of 2013. Net loss for the fourth quarter of 2014 was $10.9 million, compared to a net loss of $4.6 million in the fourth quarter of 2013. Non-GAAP net loss for the fourth quarter of 2014 was $1.7 million, compared with a $1.9 million non-GAAP net loss for the fourth quarter of 2013 (see accompanying table for reconciliation of GAAP and non-GAAP measures).
Total revenue for the full year of 2014 was $116.5 million, an increase of 64% from $71.2 million in 2013. Organic revenue for the full year of 2014 was $95.9 million, an increase of 35% from $71.2 million in 2013. Net loss for the full year of 2014 was $52.8 million, compared to a net loss of $16.5 million in 2013. Non-GAAP net loss for the full year of 2014 was $6.4 million, compared with $8.5 million non-GAAP net loss for the full year of 2013 (see accompanying table for reconciliation of GAAP and non-GAAP measures).
“2014 was a transformative year for Fluidigm. We successfully integrated DVS Sciences while delivering 35% organic revenue growth. We expanded our cumulative single-cell biology installed base to over 600 units and sold a record number of C1™ systems in Q4. Cross-selling across our single-cell proteomics and genomics customers has also been very productive. We are very pleased with these results” said Gajus Worthington, Fluidigm President and Chief Executive Officer.
“We expect significant momentum in our single-cell biology business in 2015 that will both fortify our leadership in the single-cell biology market and drive future growth. We have a strong pipeline of new products and expect 2015 to be a banner year of product launches exceeding any in our history,” said Worthington.
Financial Highlights and Analysis
• | Instrument revenue grew 72% year-on-year in the quarter and 68% for the full year, driven by increased sales of C1 systems and contribution from sales of the acquired CyTOF 2 system. |
◦ | Organic instrument revenue growth (which excludes contribution from the CyTOF 2 system) was 17% year-on-year in the quarter and 30% for the full year. |
◦ | Approximately 70% of the Biomark HD system sales during the quarter and the full year were motivated by single-cell research. |
◦ | Approximately 25% of C1 system sales were combined with a Biomark HD system in the quarter and the full year. |
• | Consumables revenue grew 48% year-on-year in the quarter and 61% for the full year. For the quarter, consumables revenue was driven by strength across all applications. |
◦ | Organic consumables revenue growth (which excludes contribution from proteomics analytical consumables) was 28% year-on-year in the quarter and 44% for the full year. |
◦ | Consumables pull-through in the quarter was within its historical range of $40,000 - $50,000 per instrument/year for genomics analytical systems and $15,000 - $25,000 per instrument/year for genomics preparatory systems. |
◦ | Consumables pull-through for proteomics analytical systems in the quarter was above its historical range of $50,000 -$70,000 per instrument/year. |
• | Geographic revenue as a percent of total product revenue in the fourth quarter of 2014 was as follows: United States - 51%; Europe - 33%; Japan - 4%; Asia-Pacific - 10%; and Other - 2%. |
• | Fluidigm’s instrument installed base was 1,325 units at the end of the year. |
◦ | Genomics analytical systems (Biomark, Biomark HD, and EP1™ systems) represented 645 units of the installed base, genomics preparatory systems (Access Array™, C1, and Juno™ systems) represented 584 units of the installed base, and proteomics analytical systems (CyTOF and CyTOF 2 systems) represented the remainder. |
• | GAAP product margin was 61.8% in the fourth quarter of 2014, versus 71.3% in the year ago period. For the full year 2014, GAAP product margin was 63.0% versus 71.2% for the full year 2013. Non-GAAP product margin was 72.5% in the fourth quarter of 2014, versus 73.1% in the year ago period. For the full year 2014, non-GAAP product margin was 74.4% versus 73.2% for the full year 2013. Non-GAAP product margin excludes the effects of amortization of developed technology, depreciation and amortization, non-cash charge for the sale of inventory revalued at the date of acquisition, loss on disposal of property and equipment, and stock-based compensation expense (see accompanying table for reconciliation of GAAP and non-GAAP product margins). |
• | Fluidigm ended December 31, 2014 with approximately $142.8 million in cash, cash equivalents, and investments. |
Business Highlights Since Fluidigm’s Last Earnings Release
• | Introduced the Callisto™ system at the annual American Society for Cell Biology meeting in December 2014. Callisto is an integrated high throughput microfluidics platform that enables automated cell culture and combinatorial dosing on a single device. A full commercial version is expected to be available in mid-2015. |
• | Launched the Single-Cell Whole Genome Sequencing Application for the C1 system in December 2014, designed to help cancer researchers discover and define specific mutation profiles to predict cancer susceptibility, metastasis, and therapeutic efficacy. |
• | Introduced the High Throughput Single-Cell mRNA Sequencing application for the C1 system at the Society for Neuroscience Conference, designed to enable researchers to scale their experiments by eight-fold with significant cost and time savings. A full commercial version is expected to be available in the first half of 2015. |
• | Successfully filled and closed the Early Access Program for our Imaging Mass Cytometry (IMC) technology. |
• | Announced Fluidigm’s collaboration with the Wellcome Trust Sanger Institute and the European Bioinformatics Institute (EMBL-EBI) to accelerate the development of new methods for the analysis of single-cell genomics data. |
• | The total number of single-cell publications referencing Fluidigm increased to 251 and includes 72 publications citing mass cytometry technology. |
Financial Outlook
Fluidigm projects total revenue for the full year 2015 to be between $142 million and $149 million. 2015 revenue projections incorporate an estimated negative currency related impact of approximately 3 to 4 percent at the midpoint of the range. Due to seasonality, Fluidigm’s product revenues have historically been lowest in the first quarter of the year and highest in the fourth quarter of the year with product revenue in the first quarter of the year sequentially down from the fourth quarter of the previous year. Although this was not the case in 2014, we expect the historical trend to resume in 2015.
The Company projects 2015 operating expenses on a GAAP basis to be between $129 and $134 million. Non-GAAP operating expenses, excluding approximately $19 million of estimated stock-based compensation expense, and $5 million of estimated depreciation and amortization expense, is expected to be between $105 million and $110 million (also, see accompanying table for reconciliation of GAAP and non-GAAP operating expenses for the fourth quarter and full year results of 2014 and 2013). Stock-based compensation expense is projected to be between $18 and $20 million. Substantially all of our stock-based compensation expense is reflected in operating expenses. Interest expense is projected to be approximately $6 million and capital spending is projected to be between $6 and $9 million.
Conference Call Information
Fluidigm will host a conference call today, February 5, 2015 at 2:00 p.m. PST (5:00 p.m. EST). The call can be accessed by calling (877) 556-5248 (domestic toll-free) or (720) 545-0029 (international toll). Fluidigm will also provide a live stream of its fourth quarter and full year 2014 financial results conference call for investors at: http://investors.fluidigm.com/events.cfm. The link will not be active until 4:45 p.m. Eastern Time on February 5, 2015. A telephone replay of the teleconference will be available 90 minutes after the end of the call at (855) 859-2056 (domestic toll-free), or (404) 537-3406 (international toll), access code 72271251. The conference call will also be archived on the Fluidigm investor’s page at: http://investors.fluidigm.com.
Statement Regarding Use of Non-GAAP Financial Information
Fluidigm has presented certain financial information in accordance with GAAP and also on a non-GAAP basis for the fourth quarter and full year of 2014 and 2013. Management believes that non-GAAP financial measures, taken in conjunction with GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of the company’s core operating results. Management uses non-GAAP measures to compare the company’s performance relative to forecasts and strategic plans and to benchmark the company’s performance externally against competitors. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the company’s operating results as reported under U.S. GAAP. Fluidigm encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the accompanying table of this release.
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to Fluidigm’s new products pipeline and anticipated product launches in 2015; the single-cell biology market and Fluidigm’s future growth and position in such market; seasonality and 2015 product revenue trends; and current estimates of 2015 total revenue, GAAP and non-GAAP operating expenses, stock-based compensation expense, interest expense, capital spending, and currency related impact on 2015 revenue. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks relating to the future
financial performance of Fluidigm’s proteomics and genomics product lines; the possible loss of key employees, customers, or suppliers; intellectual property risks, including risks relating to maintaining material in-licensed intellectual property rights; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; reduction in research and development spending or changes in budget priorities by customers; interruptions or delays in the supply of components or materials for, or manufacturing of, its products; seasonal variations in customer operations; unanticipated increases in costs or expenses; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Fluidigm’s business and operating results are contained in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, and other filings with the Securities and Exchange Commission. Additional information will also be set forth in Fluidigm’s Annual Report on Form 10-K for the year ended December 31, 2014 to be filed with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Fluidigm Corporation disclaims any obligation to update these forward-looking statements except as may be required by law.
About Fluidigm
Fluidigm (NASDAQ:FLDM) develops, manufactures, and markets life science analytical and preparatory systems for growth markets such as single-cell biology and production genomics. We sell to leading academic institutions, clinical laboratories, and pharmaceutical, biotechnology, and agricultural biotechnology companies worldwide. Our systems are based on proprietary microfluidics and multi-parameter mass cytometry technology, and are designed to significantly simplify experimental workflow, increase throughput, and reduce costs, while providing excellent data quality. Fluidigm products are provided for Research Use Only. Not for use in diagnostic procedures.
We use our website (www.fluidigm.com), corporate Twitter account (@Fluidigm), Facebook page (https://www.facebook.com/Fluidigm), and LinkedIn page (https://www.linkedin.com/company/fluidigm-corporation) as channels of distribution of information about our products, our planned financial and other announcements, our attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information and we may use these channels to comply with our disclosure obligations under Regulation FD. Therefore, investors should monitor our website and our social media accounts in addition to following our press releases, SEC filings, public conference calls, and webcasts.
Fluidigm, the Fluidigm logo, C1, Biomark, CyTOF, EP1, Access Array, Juno, and Callisto are trademarks or registered trademarks of Fluidigm Corporation.
Contact:
Fluidigm Corporation
Ana Petrovic
Director, Investor Relations & Strategy
650.243.6628 (Office)
ana.petrovic@fluidigm.com
FLUIDIGM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended December 31, | Year Ended | |||||||||||||||
2014 | 2013 | 2014 | 2013 (1) | |||||||||||||
Revenue: | ||||||||||||||||
Instruments | $ | 20,750 | $ | 12,089 | $ | 69,077 | $ | 41,053 | ||||||||
Consumables | 12,673 | 8,543 | 46,838 | 29,145 | ||||||||||||
Product revenue | 33,423 | 20,632 | 115,915 | 70,198 | ||||||||||||
License and grant revenue | 67 | 249 | 541 | 985 | ||||||||||||
Total revenue | 33,490 | 20,881 | 116,456 | 71,183 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of product revenue | 12,769 | 5,931 | 42,849 | 20,204 | ||||||||||||
Research and development | 11,716 | 5,755 | 43,423 | 19,953 | ||||||||||||
Selling, general and administrative | 18,838 | 13,572 | 71,324 | 48,412 | ||||||||||||
Litigation settlement | — | 267 | — | 1,267 | ||||||||||||
Acquisition-related expenses | — | — | 10,696 | — | ||||||||||||
Total costs and expenses | 43,323 | 25,525 | 168,292 | 89,836 | ||||||||||||
Loss from operations | (9,833 | ) | (4,644 | ) | (51,836 | ) | (18,653 | ) | ||||||||
Gain from sale of investment in Verinata | — | — | 332 | 1,777 | ||||||||||||
Interest expense | (1,450 | ) | (1 | ) | (5,344 | ) | (14 | ) | ||||||||
Other income (expense), net | (549 | ) | 44 | (857 | ) | 501 | ||||||||||
Loss before income taxes | (11,832 | ) | (4,601 | ) | (57,705 | ) | (16,389 | ) | ||||||||
Provision for income taxes | 888 | (42 | ) | 4,875 | (137 | ) | ||||||||||
Net loss | $ | (10,944 | ) | $ | (4,643 | ) | $ | (52,830 | ) | $ | (16,526 | ) | ||||
Net loss per share, basic and diluted | $ | (0.39 | ) | $ | (0.18 | ) | $ | (1.90 | ) | $ | (0.65 | ) | ||||
Shares used in computing net loss per share, basic and diluted | 28,227 | 25,695 | 27,768 | 25,479 | ||||||||||||
(1) | Derived from audited consolidated financial statements. |
FLUIDIGM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
December 31, 2014 | December 31, 2013 (1) | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 33,713 | $ | 35,261 | ||||
Short-term investments | 81,588 | 49,083 | ||||||
Accounts receivable, net | 22,384 | 10,552 | ||||||
Inventories | 15,991 | 8,148 | ||||||
Prepaid expenses and other current assets | 2,221 | 1,540 | ||||||
Total current assets | 155,897 | 104,584 | ||||||
Long-term investments | 27,499 | 1,942 | ||||||
Property and equipment, net | 13,889 | 6,818 | ||||||
Other non-current assets | 3,966 | 3,571 | ||||||
Developed technology, net | 102,200 | — | ||||||
Goodwill | 104,108 | $ | — | |||||
Total assets | $ | 407,559 | $ | 116,915 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 5,919 | $ | 4,353 | ||||
Accrued compensation and related benefits | 6,874 | 5,485 | ||||||
Other accrued liabilities | 9,664 | 5,392 | ||||||
Deferred revenue, current portion | 6,928 | 2,721 | ||||||
Total current liabilities | 29,385 | 17,951 | ||||||
Convertible notes, net | 195,455 | — | ||||||
Deferred tax liability, net | 26,152 | — | ||||||
Other non-current liabilities | 6,148 | 2,550 | ||||||
Total liabilities | 257,140 | 20,501 | ||||||
Total stockholders’ equity | 150,419 | 96,414 | ||||||
Total liabilities and stockholders’ equity | $ | 407,559 | $ | 116,915 | ||||
(1) | Derived from audited consolidated financial statements. |
FLUIDIGM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Year Ended | ||||||||
2014 | 2013 (1) | |||||||
Operating Activities | ||||||||
Net loss | $ | (52,830 | ) | $ | (16,526 | ) | ||
Depreciation and amortization | 4,061 | 2,551 | ||||||
Stock-based compensation expense | 20,940 | 6,438 | ||||||
Non-cash charges related to acquisition | 13,304 | — | ||||||
Gain from sale of investment in Verinata | (332 | ) | (1,777 | ) | ||||
Other non-cash item | 83 | 296 | ||||||
Changes in assets and liabilities, net | (7,849 | ) | 7,427 | |||||
Net cash used in operating activities | (22,623 | ) | (1,591 | ) | ||||
Investing Activities | ||||||||
Acquisition, net of cash acquired | (113,190 | ) | — | |||||
Purchases of investments | (132,644 | ) | (59,436 | ) | ||||
Proceeds from sales and maturities of investments | 74,520 | 33,440 | ||||||
Proceeds from sale of investment in Verinata | 332 | 3,117 | ||||||
Purchase of intangible assets | — | (1,240 | ) | |||||
Purchases of property and equipment | (7,403 | ) | (3,446 | ) | ||||
Net cash used in investing activities | (178,385 | ) | (27,565 | ) | ||||
Financing Activities | ||||||||
Proceeds from issuance of convertible notes, net | 195,213 | — | ||||||
Proceeds from exercise of stock options | 5,113 | 5,806 | ||||||
Net cash provided by financing activities | 200,326 | 5,806 | ||||||
Effect of foreign exchange rate fluctuations on cash and cash equivalents | (866 | ) | (38 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (1,548 | ) | (23,388 | ) | ||||
Cash and cash equivalents at beginning of period | 35,261 | 58,649 | ||||||
Cash and cash equivalents at end of period | $ | 33,713 | $ | 35,261 | ||||
(1) | Derived from audited consolidated financial statements. |
FLUIDIGM CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION(1)
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended December 31, | Year Ended | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net loss (GAAP) | $ | (10,944 | ) | $ | (4,643 | ) | $ | (52,830 | ) | $ | (16,526 | ) | ||||
Acquisition-related expenses | — | — | 10,696 | — | ||||||||||||
Stock-based compensation expense | 5,660 | 1,757 | 20,940 | 6,438 | ||||||||||||
Amortization of developed technology | 2,800 | — | 9,800 | — | ||||||||||||
Interest expense | 1,450 | 1 | 5,344 | 14 | ||||||||||||
Depreciation and amortization | 869 | 701 | 3,791 | 2,551 | ||||||||||||
Non-cash charge for sale of inventory revalued at the date of acquisition | 58 | — | 856 | — | ||||||||||||
Benefit from acquisition related income taxes | (1,569 | ) | — | (4,757 | ) | |||||||||||
Gain from sale of investment in Verinata | — | — | (332 | ) | (1,777 | ) | ||||||||||
Other income from litigation settlement | — | — | — | (600 | ) | |||||||||||
Litigation settlement, net | — | 67 | — | 1,067 | ||||||||||||
(Gain)/loss on disposal of property and equipment | (3 | ) | 267 | 80 | 296 | |||||||||||
Net loss (Non-GAAP) | $ | (1,679 | ) | $ | (1,850 | ) | $ | (6,412 | ) | $ | (8,537 | ) | ||||
Shares used in net loss per share calculation - basic and diluted (GAAP and Non-GAAP) | 28,227 | 25,695 | 27,768 | 25,479 | ||||||||||||
Net loss per share - basic and diluted (GAAP) | $ | (0.39 | ) | $ | (0.18 | ) | $ | (1.90 | ) | $ | (0.65 | ) | ||||
Net loss per share - basic and diluted (Non-GAAP) | $ | (0.06 | ) | $ | (0.07 | ) | $ | (0.23 | ) | $ | (0.34 | ) | ||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP PRODUCT MARGIN
Three Months Ended December 31, | Year Ended | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Product margin (GAAP) | $ | 20,654 | $ | 14,701 | $ | 73,066 | $ | 49,994 | ||||||||
Amortization of developed technology | 2,800 | — | 9,800 | — | ||||||||||||
Depreciation and amortization | 267 | 202 | 919 | 765 | ||||||||||||
Loss on disposal of property and equipment | 31 | 8 | 31 | 8 | ||||||||||||
Non-cash charge for sale of inventory revalued at the date of acquisition | 58 | — | 856 | — | ||||||||||||
Stock-based compensation expense | 435 | 161 | 1,584 | 610 | ||||||||||||
Product margin (Non- GAAP) | $ | 24,245 | $ | 15,072 | $ | 86,256 | $ | 51,377 | ||||||||
Product margin percentage (GAAP) | 61.8 | % | 71.3 | % | 63.0 | % | 71.2 | % | ||||||||
Product margin percentage (Non-GAAP) | 72.5 | % | 73.1 | % | 74.4 | % | 73.2 | % | ||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP OPERATING EXPENSES
Three Months Ended December 31, | Year Ended | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Operating expenses (GAAP) | $ | 30,554 | $ | 19,594 | $ | 125,443 | $ | 69,632 | ||||||||
Acquisition-related expenses | — | — | (10,696 | ) | — | |||||||||||
Stock-based compensation expense | (5,225 | ) | (1,596 | ) | (19,356 | ) | (5,828 | ) | ||||||||
Depreciation and amortization | (602 | ) | (499 | ) | (2,872 | ) | (1,786 | ) | ||||||||
Litigation settlement expense | — | (267 | ) | — | (1,267 | ) | ||||||||||
Loss on disposal of property and equipment | (49 | ) | (259 | ) | (49 | ) | (288 | ) | ||||||||
Net loss (Non-GAAP) | $ | 24,678 | $ | 16,973 | $ | 92,470 | $ | 60,463 | ||||||||
(1) Acquisition-related expenses include charges for accelerated vesting of certain DVS restricted stock and options; consulting, legal, and investment banking fees; and other expenses.